BuildPass
Harbourline Builders
Northside Apartments
Estimates
# Description Cost Code Unit Rate Unit Qty Cost Type Cost
1 01-100 Preliminaries $458,000.00
2 Site establishment & fencing
01-100 Preliminaries
$62,000.00
item
1
$62,000.00
3 Site management
No cost code
$9,500.00
wk
32
$304,000.00
4 Temporary services & amenities
01-100 Preliminaries
$92,000.00
item
1
$92,000.00
/
5 02-100 Site & earthworks $286,000.00
6 Bulk excavation
02-100 Site & earthworks
$78.00
m³
2,150
$167,700.00
7 Detailed excavation & trenching
02-100 Site & earthworks
$46,300.00
item
1
$46,300.00
8 Import & compact fill
02-100 Site & earthworks
$80.00
m³
900
$72,000.00
/
9 03-100 Concrete $612,000.00
10 Concrete supply & place
03-100 Concrete
$415.00
m³
386
$160,190.00
11 Formwork to slabs & walls
03-100 Concrete
$96.00
m²
2,400
$230,400.00
12 Reinforcement supply & fix
03-100 Concrete
$132,610.00
item
1
$132,610.00
13 Concrete finishing & curing
No cost code
$88,800.00
item
1
$88,800.00
/
14 05-100 Structural steel $358,000.00
15 Steel supply & fabrication
05-100 Structural steel
$6,500.00
t
42
$273,000.00
16 Steel erection
No cost code
$85,000.00
item
1
$85,000.00
/
17 06-100 Carpentry $394,000.00
18 Structural framing & timber
06-100 Carpentry
$214,000.00
item
1
$214,000.00
19 Doors & hardware install
No cost code
$1,250.00
ea
48
$60,000.00
20 Fixing carpentry & joinery
06-100 Carpentry
$120,000.00
item
1
$120,000.00
/
21 07-100 Roofing & waterproofing $248,000.00
22 Roof structure & sheeting
07-100 Roofing & waterproofing
$92.00
m²
1,850
$170,200.00
23 Waterproofing to wet areas & decks
07-100 Roofing & waterproofing
$77,800.00
item
1
$77,800.00
/
24 08-100 Windows & glazing $322,000.00
25 Aluminium windows supply & install
08-100 Windows & glazing
$2,750.00
ea
86
$236,500.00
26 Glazed doors & shopfronts
08-100 Windows & glazing
$85,500.00
item
1
$85,500.00
/
27 09-100 Wall & ceiling finishes $486,000.00
28 Plasterboard supply & fix
09-100 Wall & ceiling finishes
$48.00
m²
6,200
$297,600.00
29 Painting & decorating
09-100 Wall & ceiling finishes
$128,400.00
item
1
$128,400.00
30 Floor & wall tiling
No cost code
$60,000.00
item
1
$60,000.00
/
31 15-100 Plumbing $342,000.00
32 Rough-in & drainage
15-100 Plumbing
$168,000.00
item
1
$168,000.00
33 Fixtures supply & install
15-100 Plumbing
$1,400.00
ea
60
$84,000.00
34 Hot & cold water services
15-100 Plumbing
$90,000.00
item
1
$90,000.00
/
35 16-100 Electrical $488,000.00
36 Electrical rough-in & cabling
16-100 Electrical
$236,000.00
item
1
$236,000.00
37 Light fittings & switchgear
16-100 Electrical
$152,000.00
item
1
$152,000.00
38 Distribution boards & testing
16-100 Electrical
$100,000.00
item
1
$100,000.00
/
39 17-100 Mechanical / HVAC $178,000.00
40 HVAC supply & install
17-100 Mechanical / HVAC
$178,000.00
item
1
$178,000.00
/
41 31-100 External works & landscaping $240,000.00
42 Paving & concrete flatwork
31-100 External works & landscaping
$128,000.00
item
1
$128,000.00
43 Landscaping & planting
31-100 External works & landscaping
$62,000.00
item
1
$62,000.00
44 Fencing & site furniture
31-100 External works & landscaping
$50,000.00
item
1
$50,000.00
/
Estimate total (ex GST) $4,412,000.00